{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["附件一(目标申报表----1）"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件一(目标申报表----1）","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[0,0,0,7],[1,0,1,7],[3,0,3,1],[3,2,3,7],[4,0,4,1],[4,2,4,4],[4,6,4,7],[5,0,5,1],[5,2,5,4],[5,6,5,7],[6,0,6,1],[6,2,6,4],[6,6,6,7],[7,0,7,1],[7,2,7,4],[7,6,7,7],[8,0,8,1],[8,2,8,3],[9,0,9,1],[9,2,9,4],[9,6,9,7],[10,0,10,1],[10,2,10,7],[11,0,11,1],[11,2,11,7],[12,0,12,1],[12,2,12,7],[13,0,13,1],[13,2,13,7],[14,0,14,1],[14,2,14,7],[15,0,15,1],[15,2,15,7],[16,0,16,7],[17,0,17,1],[18,0,19,1],[20,0,20,7],[21,0,21,3],[21,4,21,7],[22,0,22,3],[22,4,22,7],[23,0,23,7],[24,5,24,6],[25,0,34,0],[25,1,27,1],[25,2,27,2],[25,3,27,3],[25,4,27,4],[25,5,25,6],[26,5,26,6],[27,5,27,6],[28,1,29,1],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,28,6],[29,5,29,6],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,30,6],[31,5,31,6],[32,1,33,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[32,5,32,6],[33,5,33,6],[34,5,34,6],[35,0,40,0],[35,1,36,1],[35,2,36,2],[35,3,36,3],[35,4,36,4],[35,5,35,6],[36,5,36,6],[37,5,37,6],[38,5,38,6],[39,1,40,1],[39,2,40,2],[39,3,40,3],[39,4,40,4],[39,5,39,6],[40,5,40,6],[41,5,41,6],[42,0,43,0],[42,5,42,6],[43,5,43,6],[44,0,44,1]],"flags":["formulas_cached_only"]}
["  临汾市市级财政项目支出绩效目标申报表"]
["（ 2018   年）"]
["填报单位（盖章）",{"$nulls":6},"金额单位：元"]
["项目名称",null,"提升教学教研能力工作经费"]
["主管单部门",null,"临汾职业技术学院",null,null,"主管部门编码","203"]
["申报单位",null,"临汾职业技术学院",null,null,"单位编码","203001013"]
["项目属性",null,"经常性项目",null,null,"项目类别","业务类"]
["项目总金额",null,"5000000.00",null,null,"项目当年金额","5000000.00"]
["  项目负责人",null,"袁胜利",null,"填报人","刘军","填报人联系电话","13603571269"]
["起始日期               ",null,"2018-01-01",null,null,"结束日期                   ","2018-12-31"]
["单位职能",null,"临汾职业技术学院是经山西省人民政府批准、国家教育部备案的综合性全日制高职院校。隶属于临汾市政府，副地级单位。我院人员编制622人，实有人员521人。"]
["项目概况",null,"为满足学校教学任务，对教师超课时进行补贴及发放津贴。"]
["立项依据",null,"为满足学校教学任务，对教师超课时进行补贴及发放津贴。"]
["项目设立的必要性",null,"为满足学校教学任务，对教师超课时进行补贴及发放津贴。"]
["保障项目实施的制度措施",null,"分解项目任务，制定项目进度表，保证如期进行，按时完成。"]
["项目实施计划",null,"1、预算；\n2、下达\n"]
["预算明细"]
["二级预算名称",null,"三级预算名称","预算年份","本级","上级","自筹","合计"]
["提升教学教研能力工作经费",null,"教师超课时费","2018","4280000.00","0.00","0.00","4280000.00"]
[null,null,"班主任津贴","2018","720000.00","0.00","0.00","720000.00"]
["总体目标"]
["中期目标",{"$nulls":3},"年度目标"]
["对教师超课时进行补贴及发放津贴。",{"$nulls":3},"对教师超课时进行补贴及发放津贴。"]
["绩效目标"]
["一级目标","二级目标","三级目标","目标值","二级目标","三级目标",null,"目标值"]
["投入和管理目标","投入管理","","","投入管理","预算执行率",null,"=100%"]
[{"$nulls":5},"预算资金到位率",null,"=100%"]
[{"$nulls":5},"预算资金到位及时性",null,"及时"]
[null,"财务管理","","","财务管理","资金使用合规性",null,"合规"]
[{"$nulls":5},"财务管理制度健全性",null,"健全"]
[null,"项目管理","","","项目管理","项目管理制度健全性",null,"健全"]
[{"$nulls":5},"项目管理制度执行有效性",null,"有效"]
[null,"决策管理","","","决策管理","立项依据充分性",null,"充分"]
[{"$nulls":5},"项目立项规范性",null,"规范"]
[null,"目标管理","","","目标管理","绩效目标的合理性",null,"合理"]
["产出目标","数量","","","数量","班主任人数",null,"=72人"]
[{"$nulls":5},"超课时",null,"=9500节"]
[null,"质量","","","质量","按时发放率",null,"=100%"]
[null,"时效","","","时效","项目完成及时率",null,"=100%"]
[null,"成本","","","成本","班主任津贴",null,"=1000元"]
[{"$nulls":5},"超课时补助",null,"=45元"]
["效果目标","满意度","","","满意度","师生满意度",null,"≥90%"]
["影响力目标","长效管理","","","长效管理","长效管理制度建设",null,"完善"]
[null,"人力资源","","","人力资源","人员到位率",null,"=100%"]
["填报单位负责人：",null,"王超",null,"填表人：","刘军",null,"填报日期："]