{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["Z01 收入支出决算批复表(财决批复01表)","Z03 收入决算批复表(财决批复02表)","Z04 支出决算批复表(财决批复03表)","Z01_1 财政拨款收入支出决算批复表(财决批复04表)","Z07 一般公共预算财政拨款收入支出决算批复表(财决批复05表)","Z08 一般公共预算财政拨款支出决算明细批复表(财决批复06表)","Z09 政府性基金预算财政拨款收入支出决算批复表(财决批复07表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算批复表(财决批复01表)","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[35,0,35,5],[35,0,35,5],[35,0,35,5],[35,0,35,5],[35,0,35,5],[35,0,35,5],[36,0,36,5],[36,0,36,5],[36,0,36,5],[36,0,36,5],[36,0,36,5],[36,0,36,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算批复表"]
[{"$nulls":5},"财决批复01表"]
["部门：临汾职业技术学院",{"$nulls":4},"金额单位：元"]
["收入","","","支出","",""]
["项目","行次","金额","项目","行次","金额"]
["栏次","","1","栏次","","2"]
["一、财政拨款收入","1",{"v":74484814.01,"d":"74,484,814.01"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","31",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","32",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":43505169.6,"d":"43,505,169.60"},"四、公共安全支出","33",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","34",{"v":107340684.43,"d":"107,340,684.43"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","35",{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":0,"d":"0.00"},"七、文化体育与传媒支出","36",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","37",{"v":7896787.09,"d":"7,896,787.09"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","41",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":4512074.88,"d":"4,512,074.88"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":0,"d":"0.00"}]
["本年收入合计","22",{"v":117989983.61,"d":"117,989,983.61"},"本年支出合计","51",{"v":119749546.4,"d":"119,749,546.40"}]
["用事业基金弥补收支差额","23",{"v":0,"d":"0.00"},"结余分配","52",{"v":0,"d":"0.00"}]
["年初结转和结余","24",{"v":10185370.91,"d":"10,185,370.91"},"  其中：提取职工福利基金","53",{"v":0,"d":"0.00"}]
["  其中：项目支出结转和结余","25",{"v":10185370.91,"d":"10,185,370.91"},"        转入事业基金","54",{"v":0,"d":"0.00"}]
["","26","","年末结转和结余","55",{"v":8425808.12,"d":"8,425,808.12"}]
["","27","","  其中：项目支出结转和结余","56",{"v":8425808.12,"d":"8,425,808.12"}]
["","28","","","57",""]
["总计","29",{"v":128175354.52,"d":"128,175,354.52"},"总计","58",{"v":128175354.52,"d":"128,175,354.52"}]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","","","","",""]
["    2.本表含政府性基金预算财政拨款。","","","","",""]
[]
[null,null,"— 1 —"]

{"sheet":"Z03 收入决算批复表(财决批复02表)","index":1,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[24,0,24,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[25,0,25,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10],[26,0,26,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算批复表"]
[{"$nulls":10},"财决批复02表"]
["部门：临汾职业技术学院",{"$nulls":9},"金额单位：元"]
["科目编码","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类","","","","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":117989983.61,"d":"117,989,983.61"},{"v":74484814.01,"d":"74,484,814.01"},{"v":0,"d":"0.00"},{"v":43505169.6,"d":"43,505,169.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":105581121.64,"d":"105,581,121.64"},{"v":62075952.04,"d":"62,075,952.04"},{"v":0,"d":"0.00"},{"v":43505169.6,"d":"43,505,169.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":105576121.64,"d":"105,576,121.64"},{"v":62070952.04,"d":"62,070,952.04"},{"v":0,"d":"0.00"},{"v":43505169.6,"d":"43,505,169.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":103340121.64,"d":"103,340,121.64"},{"v":59834952.04,"d":"59,834,952.04"},{"v":0,"d":"0.00"},{"v":43505169.6,"d":"43,505,169.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":2236000,"d":"2,236,000.00"},{"v":2236000,"d":"2,236,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":7896787.09,"d":"7,896,787.09"},{"v":7896787.09,"d":"7,896,787.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":7488436.59,"d":"7,488,436.59"},{"v":7488436.59,"d":"7,488,436.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":7354354.5,"d":"7,354,354.50"},{"v":7354354.5,"d":"7,354,354.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":134082.09,"d":"134,082.09"},{"v":134082.09,"d":"134,082.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":408350.5,"d":"408,350.50"},{"v":408350.5,"d":"408,350.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":408350.5,"d":"408,350.50"},{"v":408350.5,"d":"408,350.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","","","","","","","","","",""]
["    2.本表含政府性基金预算财政拨款。","","","","","","","","","",""]
["    3.本表批复到项级科目。","","","","","","","","","",""]
[]
[{"$nulls":6},"—2.%d —"]

{"sheet":"Z04 支出决算批复表(财决批复03表)","index":2,"n_rows":32,"n_cols":10,"rows_kept":32,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,9],[27,0,27,9],[27,0,27,9],[27,0,27,9],[27,0,27,9],[27,0,27,9],[27,0,27,9],[27,0,27,9],[27,0,27,9],[27,0,27,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[28,0,28,9],[29,0,29,9],[29,0,29,9],[29,0,29,9],[29,0,29,9],[29,0,29,9],[29,0,29,9],[29,0,29,9],[29,0,29,9],[29,0,29,9],[29,0,29,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算批复表"]
[{"$nulls":9},"财决批复03表"]
["部门：临汾职业技术学院",{"$nulls":8},"金额单位：元"]
["科目编码","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":119749546.4,"d":"119,749,546.40"},{"v":55466636.01,"d":"55,466,636.01"},{"v":64282910.39,"d":"64,282,910.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":107340684.43,"d":"107,340,684.43"},{"v":43086379.04,"d":"43,086,379.04"},{"v":64254305.39,"d":"64,254,305.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20501","","","教育管理事务",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050199","","","  其他教育管理事务支出",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":107305684.43,"d":"107,305,684.43"},{"v":43086379.04,"d":"43,086,379.04"},{"v":64219305.39,"d":"64,219,305.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":7650,"d":"7,650.00"},{"v":0,"d":"0.00"},{"v":7650,"d":"7,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":104911284.43,"d":"104,911,284.43"},{"v":43086379.04,"d":"43,086,379.04"},{"v":61824905.39,"d":"61,824,905.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":2386750,"d":"2,386,750.00"},{"v":0,"d":"0.00"},{"v":2386750,"d":"2,386,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":7896787.09,"d":"7,896,787.09"},{"v":7868182.09,"d":"7,868,182.09"},{"v":28605,"d":"28,605.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":7488436.59,"d":"7,488,436.59"},{"v":7488436.59,"d":"7,488,436.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":7354354.5,"d":"7,354,354.50"},{"v":7354354.5,"d":"7,354,354.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":134082.09,"d":"134,082.09"},{"v":134082.09,"d":"134,082.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":408350.5,"d":"408,350.50"},{"v":379745.5,"d":"379,745.50"},{"v":28605,"d":"28,605.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":408350.5,"d":"408,350.50"},{"v":379745.5,"d":"379,745.50"},{"v":28605,"d":"28,605.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","","","","","","","","",""]
["    2.本表含政府性基金预算财政拨款。","","","","","","","","",""]
["    3.本表批复到项级科目。","","","","","","","","",""]
[]
[{"$nulls":5},"— 3.%d —"]

{"sheet":"Z01_1 财政拨款收入支出决算批复表(财决批复04表)","index":3,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[34,0,34,7],[34,0,34,7],[34,0,34,7],[34,0,34,7],[34,0,34,7],[34,0,34,7],[34,0,34,7],[34,0,34,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算批复表"]
[{"$nulls":7},"财决批复04表"]
["部门：临汾职业技术学院",{"$nulls":6},"金额单位：元"]
["收     入","","","支     出","","","",""]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次","","1","栏次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":74484814.01,"d":"74,484,814.01"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","32",{"v":63835514.83,"d":"63,835,514.83"},{"v":63835514.83,"d":"63,835,514.83"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","35",{"v":7896787.09,"d":"7,896,787.09"},{"v":7896787.09,"d":"7,896,787.09"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","22",{"v":74484814.01,"d":"74,484,814.01"},"本年支出合计","49",{"v":76244376.8,"d":"76,244,376.80"},{"v":76244376.8,"d":"76,244,376.80"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","23",{"v":10185370.91,"d":"10,185,370.91"},"年末财政拨款结转和结余","50",{"v":8425808.12,"d":"8,425,808.12"},{"v":8425808.12,"d":"8,425,808.12"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","24",{"v":10185370.91,"d":"10,185,370.91"},"","51","","",""]
["  政府性基金预算财政拨款","25",{"v":0,"d":"0.00"},"","52","","",""]
["","26","","","53","","",""]
["总计","27",{"v":84670184.92,"d":"84,670,184.92"},"总计","54",{"v":84670184.92,"d":"84,670,184.92"},{"v":84670184.92,"d":"84,670,184.92"},{"v":0,"d":"0.00"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","","","","","","",""]
[]
[{"$nulls":3},"— 4 —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算批复表(财决批复05表)","index":4,"n_rows":31,"n_cols":17,"rows_kept":31,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,4,16],[4,15,4,16],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[27,0,27,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16],[28,0,28,16]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复05表"]
["部门：临汾职业技术学院",{"$nulls":15},"金额单位：元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类","","","","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","小计","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计",{"v":10185370.91,"d":"10,185,370.91"},{"v":0,"d":"0.00"},{"v":10185370.91,"d":"10,185,370.91"},{"v":74484814.01,"d":"74,484,814.01"},{"v":55466636.01,"d":"55,466,636.01"},{"v":19018178,"d":"19,018,178.00"},{"v":76244376.8,"d":"76,244,376.80"},{"v":55466636.01,"d":"55,466,636.01"},{"v":20777740.79,"d":"20,777,740.79"},{"v":8425808.12,"d":"8,425,808.12"},{"v":0,"d":"0.00"},{"v":8425808.12,"d":"8,425,808.12"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":10185370.91,"d":"10,185,370.91"},{"v":0,"d":"0.00"},{"v":10185370.91,"d":"10,185,370.91"},{"v":62075952.04,"d":"62,075,952.04"},{"v":43086379.04,"d":"43,086,379.04"},{"v":18989573,"d":"18,989,573.00"},{"v":63835514.83,"d":"63,835,514.83"},{"v":43086379.04,"d":"43,086,379.04"},{"v":20749135.79,"d":"20,749,135.79"},{"v":8425808.12,"d":"8,425,808.12"},{"v":0,"d":"0.00"},{"v":8425808.12,"d":"8,425,808.12"},{"v":0,"d":"0.00"}]
["20501","","","教育管理事务",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050199","","","  其他教育管理事务支出",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":10155370.91,"d":"10,155,370.91"},{"v":0,"d":"0.00"},{"v":10155370.91,"d":"10,155,370.91"},{"v":62070952.04,"d":"62,070,952.04"},{"v":43086379.04,"d":"43,086,379.04"},{"v":18984573,"d":"18,984,573.00"},{"v":63800514.83,"d":"63,800,514.83"},{"v":43086379.04,"d":"43,086,379.04"},{"v":20714135.79,"d":"20,714,135.79"},{"v":8425808.12,"d":"8,425,808.12"},{"v":0,"d":"0.00"},{"v":8425808.12,"d":"8,425,808.12"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":7650,"d":"7,650.00"},{"v":0,"d":"0.00"},{"v":7650,"d":"7,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7650,"d":"7,650.00"},{"v":0,"d":"0.00"},{"v":7650,"d":"7,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":8468570.91,"d":"8,468,570.91"},{"v":0,"d":"0.00"},{"v":8468570.91,"d":"8,468,570.91"},{"v":59834952.04,"d":"59,834,952.04"},{"v":43086379.04,"d":"43,086,379.04"},{"v":16748573,"d":"16,748,573.00"},{"v":61406114.83,"d":"61,406,114.83"},{"v":43086379.04,"d":"43,086,379.04"},{"v":18319735.79,"d":"18,319,735.79"},{"v":6897408.12,"d":"6,897,408.12"},{"v":0,"d":"0.00"},{"v":6897408.12,"d":"6,897,408.12"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":1679150,"d":"1,679,150.00"},{"v":0,"d":"0.00"},{"v":1679150,"d":"1,679,150.00"},{"v":2236000,"d":"2,236,000.00"},{"v":0,"d":"0.00"},{"v":2236000,"d":"2,236,000.00"},{"v":2386750,"d":"2,386,750.00"},{"v":0,"d":"0.00"},{"v":2386750,"d":"2,386,750.00"},{"v":1528400,"d":"1,528,400.00"},{"v":0,"d":"0.00"},{"v":1528400,"d":"1,528,400.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7896787.09,"d":"7,896,787.09"},{"v":7868182.09,"d":"7,868,182.09"},{"v":28605,"d":"28,605.00"},{"v":7896787.09,"d":"7,896,787.09"},{"v":7868182.09,"d":"7,868,182.09"},{"v":28605,"d":"28,605.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7488436.59,"d":"7,488,436.59"},{"v":7488436.59,"d":"7,488,436.59"},{"v":0,"d":"0.00"},{"v":7488436.59,"d":"7,488,436.59"},{"v":7488436.59,"d":"7,488,436.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7354354.5,"d":"7,354,354.50"},{"v":7354354.5,"d":"7,354,354.50"},{"v":0,"d":"0.00"},{"v":7354354.5,"d":"7,354,354.50"},{"v":7354354.5,"d":"7,354,354.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":134082.09,"d":"134,082.09"},{"v":134082.09,"d":"134,082.09"},{"v":0,"d":"0.00"},{"v":134082.09,"d":"134,082.09"},{"v":134082.09,"d":"134,082.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":408350.5,"d":"408,350.50"},{"v":379745.5,"d":"379,745.50"},{"v":28605,"d":"28,605.00"},{"v":408350.5,"d":"408,350.50"},{"v":379745.5,"d":"379,745.50"},{"v":28605,"d":"28,605.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":408350.5,"d":"408,350.50"},{"v":379745.5,"d":"379,745.50"},{"v":28605,"d":"28,605.00"},{"v":408350.5,"d":"408,350.50"},{"v":379745.5,"d":"379,745.50"},{"v":28605,"d":"28,605.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","","","","","","","","","","","","","","","",""]
["    2.本表批复到项级科目。","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 5.%d —"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细批复表(财决批复06表)","index":5,"n_rows":41,"n_cols":12,"rows_kept":41,"merged":[[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6],[3,7,4,7],[3,7,4,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[37,0,37,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11],[38,0,38,11]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算财政拨款支出决算明细批复表"]
[{"$nulls":11},"财决批复06表"]
["部门：临汾职业技术学院",{"$nulls":10},"金额单位：元"]
["科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出"]
["","","","","","","","","","","",""]
["301","工资福利支出",{"v":38355511.13,"d":"38,355,511.13"},{"v":38355511.13,"d":"38,355,511.13"},"302","商品和服务支出",{"v":14968735.79,"d":"14,968,735.79"},{"v":1896500,"d":"1,896,500.00"},"309","基本建设支出",{"v":0,"d":"0.00"},"────"]
["30101","  基本工资",{"v":30503698.2,"d":"30,503,698.20"},{"v":30503698.2,"d":"30,503,698.20"},"30201","  办公费",{"v":1969180.32,"d":"1,969,180.32"},{"v":493185.06,"d":"493,185.06"},"30901","  房屋建筑物购建",{"v":0,"d":"0.00"},"────"]
["30102","  津贴补贴",{"v":102330,"d":"102,330.00"},{"v":102330,"d":"102,330.00"},"30202","  印刷费",{"v":28400,"d":"28,400.00"},{"v":0,"d":"0.00"},"30902","  办公设备购置",{"v":0,"d":"0.00"},"────"]
["30103","  奖金",{"v":1665331,"d":"1,665,331.00"},{"v":1665331,"d":"1,665,331.00"},"30203","  咨询费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30903","  专用设备购置",{"v":0,"d":"0.00"},"────"]
["30104","  其他社会保障缴费",{"v":2300728.84,"d":"2,300,728.84"},{"v":2300728.84,"d":"2,300,728.84"},"30204","  手续费",{"v":184,"d":"184.00"},{"v":116,"d":"116.00"},"30905","  基础设施建设",{"v":0,"d":"0.00"},"────"]
["30106","  伙食补助费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30205","  水费",{"v":88970,"d":"88,970.00"},{"v":39570,"d":"39,570.00"},"30906","  大型修缮",{"v":0,"d":"0.00"},"────"]
["30107","  绩效工资",{"v":3649341,"d":"3,649,341.00"},{"v":3649341,"d":"3,649,341.00"},"30206","  电费",{"v":943397.2,"d":"943,397.20"},{"v":585374.17,"d":"585,374.17"},"30907","  信息网络及软件购置更新",{"v":0,"d":"0.00"},"────"]
["30108","  机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30207","  邮电费",{"v":99600,"d":"99,600.00"},{"v":74700,"d":"74,700.00"},"30908","  物资储备",{"v":0,"d":"0.00"},"────"]
["30109","  职业年金缴费",{"v":134082.09,"d":"134,082.09"},{"v":134082.09,"d":"134,082.09"},"30208","  取暖费",{"v":33162.8,"d":"33,162.80"},{"v":0,"d":"0.00"},"30913","  公务用车购置",{"v":0,"d":"0.00"},"────"]
["30199","  其他工资福利支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30919","  其他交通工具购置",{"v":0,"d":"0.00"},"────"]
["303","对个人和家庭的补助",{"v":22920129.88,"d":"22,920,129.88"},{"v":15214624.88,"d":"15,214,624.88"},"30211","  差旅费",{"v":588151.48,"d":"588,151.48"},{"v":0,"d":"0.00"},"30999","  其他基本建设支出",{"v":0,"d":"0.00"},"────"]
["30301","  离休费",{"v":23013,"d":"23,013.00"},{"v":23013,"d":"23,013.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"310","其他资本性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":6404001.5,"d":"6,404,001.50"},{"v":6404001.5,"d":"6,404,001.50"},"30213","  维修(护)费",{"v":296513.82,"d":"296,513.82"},{"v":45979,"d":"45,979.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30214","  租赁费",{"v":61807.5,"d":"61,807.50"},{"v":3900,"d":"3,900.00"},"31002","  办公设备购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":408350.5,"d":"408,350.50"},{"v":379745.5,"d":"379,745.50"},"30215","  会议费",{"v":14800,"d":"14,800.00"},{"v":6800,"d":"6,800.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30305","  生活补助",{"v":344430,"d":"344,430.00"},{"v":344430,"d":"344,430.00"},"30216","  培训费",{"v":25821,"d":"25,821.00"},{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":40736,"d":"40,736.00"},{"v":40736,"d":"40,736.00"},"31006","  大型修缮",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30307","  医疗费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":2293456,"d":"2,293,456.00"},{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":7493900,"d":"7,493,900.00"},{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31008","  物资储备",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30310","  生产补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30226","  劳务费",{"v":187998,"d":"187,998.00"},{"v":21030,"d":"21,030.00"},"31010","  安置补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30311","  住房公积金",{"v":4512074.88,"d":"4,512,074.88"},{"v":4512074.88,"d":"4,512,074.88"},"30227","  委托业务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30312","  提租补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30228","  工会经费",{"v":314300,"d":"314,300.00"},{"v":314300,"d":"314,300.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30313","  购房补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30229","  福利费",{"v":1207473,"d":"1,207,473.00"},{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30314","  采暖补贴",{"v":3551360,"d":"3,551,360.00"},{"v":3551360,"d":"3,551,360.00"},"30231","  公务用车运行维护费",{"v":266309.77,"d":"266,309.77"},{"v":266309.77,"d":"266,309.77"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30315","  物业服务补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},"31020","  产权参股",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":178000,"d":"178,000.00"},{"v":0,"d":"0.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["304","对企事业单位的补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30299","  其他商品和服务支出",{"v":6500474.9,"d":"6,500,474.90"},{"v":4500,"d":"4,500.00"},"399","其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30401","  企业政策性补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"307","债务利息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39906","  赠与",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30402","  事业单位补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30701","  国内债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39907","  贷款转贷",{"v":0,"d":"0.00"},"────"]
["30403","  财政贴息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30707","  国外债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39999","  其他支出",{"v":0,"d":"0.00"},"────"]
["30499","  其他对企事业单位的补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","","","","",""]
["注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","","","","","","","","","","",""]
["    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","","","","","","","","","","",""]
[]
[{"$nulls":5},"— 6 —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算批复表(财决批复07表)","index":6,"n_rows":19,"n_cols":17,"rows_kept":19,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,4,16],[4,15,4,16],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"政府性基金预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复07表"]
["部门：临汾职业技术学院",{"$nulls":15},"金额单位：元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类","","","","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","小计","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","","","","","","","","","","","","","","","",""]
["    2.本表批复到项级科目。","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 7.%d —"]